Income tax (including deferred income tax)
Income tax recognised in profit or loss for the period covers actual the actual tax burden for the given reporting period, calculated in accordance with the applicable provisions of the act on corporate income tax and potential adjustments of tax returns for previous years.
Deferred tax is the tax effect of events in a given period recognised using the accrual principle in accounting books for the period but is performed in the future. It arises when the tax effect of revenue and costs is the same as the balance sheet effect but takes place in different periods.
Deferred income tax arises in respect of all temporary differences, except for cases where deferred income tax results from:
In reference to all negative temporary differences, a deferred income tax asset is recognised up to an amount of likely taxable income to be generated that will offset the negative temporary differences.
The amount of deferred tax is set using income tax rates in effect for the year in which the tax obligation arises.
Recoverability of deferred income tax assets
Deferred income tax assets are measured using tax rates in effect when the asset is performed. The Group recognises a deferred income tax asset with the assumption that it will generate a tax profit in the future to use it.
The likelihood of using deferred income tax assets against future tax profits is based on the budgets of Group companies.
Year ended | ||
31 December 2021 | 31 December 2020 | |
current tax | (514 310) | (290 339) |
deferred tax | 146 147 | 659 551 |
Income tax | (368 163) | 369 212 |
Income tax on the Group’s gross profit before tax differs from the theoretical amount that would be received by using the applicable nominal tax rate applicable to the consolidated companies as follows:
Year ended | ||
31 December 2021 | 31 December 2020 | |
Profit/(loss) before tax | 2 154 633 | (2 603 549) |
Tax calculated using the 19% rate | (409 380) | 494 674 |
Non-deductible costs (permanent differences * 19%) | (6 758) | (128 728) |
Non-taxable revenue (permanent differences * 19%) | 14 680 | 8 075 |
Reversal of impairment – Elektrownia Ostrołęka | 33 384 | – |
Other * 19% | (89) | (4 809) |
Decrease of financial result due to income tax | (368 163) | 369 212 |
Changes in deferred income tax assets and provision (after offsetting assets and provision at Group level) are as follows:
As at | ||
31 December 2021 | 31 December 2020 | |
Deferred income tax assets | 2 867 857 | 2 262 460 |
Offset of deferred income tax assets and provision | (1 466 985) | (966 399) |
Deferred income tax assets after offset | 1 400 872 | 1 296 061 |
Deferred income tax provision | 1 940 770 | 1 411 493 |
Offset of deferred income tax assets and provision | (1 466 985) | (966 399) |
Deferred income tax provision after offset | 473 785 | 445 094 |
Deferred income tax assets as at 31 December 2021 to be realised within 12 months amounted to PLN 1 360 715 thousand (PLN 876 244 thousand as at 31 December 2020), while those over 12 months PLN 1 507 142 thousand (PLN 1 386 216
thousand as at 31 December 2020).
Deferred income tax provision as at 31 December 2021 to be realised within 12 months amounted to PLN 863 348 thousand (PLN 361 512 thousand as at 31 December 2020), while those over 12 months PLN 1 077 422 thousand (PLN
1 049 981 thousand as at 31 December 2020).
As of 31 December 2021, there were no indications of the risk of a lack of recoverability of deferred income tax assets. According to the Group, the differences between the tax value and balance sheet value of tangible assets will be fully realised in the coming periods.
Change in deferred income tax assets and liabilities during the year (before offset):
Employee benefit liabilities | Provision for the cost of energy origin certificates | Provision for storage, rehabilitation and CO2 emission allowance purchases | Taxable costs after end of accounting period | Differences between balance sheet value and tax value of tangible assets | Impairment of non-financial tangible assets | Liabilities concerning hedge deposits for futures transaction to purchase CO2 emission allowances | Other | Total | |
As at 1 January 2020 | 233 635 | 36 591 | 256 562 | 2 386 | 124 887 | 350 672 | 10 773 | 344 663 | 1 360 169 |
(Charge)/addition to profit or loss | 3 363 | (4 176) | 117 157 | 142 | (27 202) | 646 608 | 108 395 | 23 098 | 867 385 |
Recognised in other comprehensive income | 14 423 | – | – | – | – | – | – | 20 483 | 34 906 |
As at 31 December 2020 using the 19% rate | 251 421 | 32 415 | 373 719 | 2 528 | 97 685 | 997 280 | 119 168 | 388 244 | 2 262 460 |
As at January 2021 | 251 421 | 32 415 | 373 719 | 2 528 | 97 685 | 997 280 | 119 168 | 388 244 | 2 262 460 |
(Charge)/addition to profit or loss | 6 575 | 38 430 | 172 968 | 669 | (30 312) | (6 578) | 420 520 | 72 761 | 675 033 |
(Charge)/addition to other comprehensive income | (19 071) | – | – | – | 27 | – | – | (50 592) | (69 636) |
As at 31 December 2021, using the 19% rate | 238 925 | 70 845 | 546 687 | 3 197 | 67 400 | 990 702 | 539 688 | 410 413 | 2 867 857 |
As at 31 December 2021, tax losses to be settled in future periods amounted to PLN 45 528 thousand. This amount was taken into account in calculating the deferred income tax assets and is presented in the column “Other.” This column also includes an asset from a provision for onerous contracts.
Taxable income after end of accounting period | Recorded, uninvoiced sales | Differences between balance sheet value and tax value of tangible assets* | Net provision for mine liquidation | Hedge deposits for futures transactions to purchase CO2 emission allowances | Other | Total | |
As at 1 January 2020 | 17 274 | 45 635 | 1 055 035 | 10 264 | 14 213 | 61 771 | 1 204 192 |
Charge/(addition) to profit or loss | (4 311) | (425) | 55 761 | 212 | 105 956 | 50 641 | 207 834 |
Recognised in other comprehensive income | – | – | – | – | – | (533) | (533) |
As at 31 December 2020 using the 19% rate | 12 963 | 45 210 | 1 110 796 | 10 476 | 120 169 | 111 879 | 1 411 493 |
As at January 2021 | 12 963 | 45 210 | 1 110 796 | 10 476 | 120 169 | 111 879 | 1 411 493 |
Charge to profit or loss | 9 536 | 14 032 | 73 695 | 511 | 420 566 | 10 546 | 528 886 |
Charge to other comprehensive income | – | – | – | – | – | 391 | 391 |
As at 31 December 2021, using the 19% rate | 22 499 | 59 242 | 1 184 491 | 10 987 | 540 735 | 122 816 | 1 940 770 |